Principal and interest
Breakdown over the full mortgage
Estimate monthly repayments, affordability and purchase costs for a home in France.
Breakdown over the full mortgage
How the remaining loan balance changes
Annual summary including extra payments
| Year | Principal | Interest | Extra payments | Total paid | Ending balance |
|---|
See how monthly payments and total interest change across different deposits and terms.
| Deposit | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|
| 10% | €3,528per month€230,037 interest | €3,020per month€319,697 interest | €2,735per month€415,377 interest | €2,560per month€516,555 interest |
| 15% | €3,332per month€217,257 interest | €2,852per month€301,936 interest | €2,583per month€392,300 interest | €2,418per month€487,858 interest |
| 20% | €3,136per month€204,478 interest | €2,684per month€284,175 interest | €2,431per month€369,224 interest | €2,275per month€459,160 interest |
| 25% | €2,940per month€191,698 interest | €2,516per month€266,414 interest | €2,279per month€346,147 interest | €2,133per month€430,463 interest |
6.50% interest rate · €450,000 property price
See how your payment and total interest could change if the mortgage rate rises.
This scenario holds the stressed rate constant for comparison. Actual variable, renewal, and lender rates may differ.
Add a monthly or yearly amount and see how much you could save over the full mortgage.
Planning estimate only. The debt-service ratio, APR, usury ceiling, borrower insurance, guarantee, notary costs and lender decision may change the actual financing.
The simulated principal is the property price minus the contribution. A repayment‑mortgage payment depends on the annual rate and term and includes both interest and principal. The model keeps the rate constant. A €240,000 loan over twenty years at 3.5% produces an indicative payment of about €1,392 before insurance and ownership costs.
The monthly total adds entered property tax, home insurance, recurring charges and borrower insurance to the repayment amount. The loan‑repayment total covers principal and interest only. Acquisition and guarantee percentages generate a separate cost estimate rather than increasing the loan. The entered nominal rate is not a calculated APR or TAEG.
Extra payments reduce principal while the ordinary payment remains unchanged. Annual extras apply at the end of each loan year, and the lump sum after the selected number of years. This can shorten the modelled term, but contractual indemnities and restrictions are not automatically included.
PTZ mode does not check eligibility or construct a separate interest‑free loan with deferred payments. Variable‑rate mode also keeps the rate constant. The term comparison is mathematical and does not confirm that every displayed term is available from a French lender.
The monthly total adds entered charges and insurance to the loan payment. The loan repayment total includes principal and interest only.
No. It is the nominal rate used for amortisation; the model does not calculate a regulatory TAEG.
No. It does not check eligibility or construct an independent deferred-payment schedule.
The ordinary payment stays constant in this model, while extras can shorten the term.